Investment summary
Investment required – £182,740
Return on investment – 25.7%
Expected completion date – 12 Months
Purchase – SPV
Purchase figures
Deposit – £89,900
Cost of professional fees – £6,500
Refurbishment & Improvements – £80,000
Stamp duty – £1,340
Other – £5,000
Total = £182,740
Return on investment- selling
GDV – £435,000
Total costs – £332,784
Gross profit = £102,216
Selling costs – £8,000
Net Profit – £94,216
50% share = £47,108